SET Announcements
ONSOLIDATED INTERIM F/S ENDED JUNE 30, 1999
17 August 1999
3.11 Pre-operating expenses and deferred charges
Pre-operating expenses and deferred charges are amortized on the
straight-line method over a period of 1 - 5 years.
As of December 31, 1998, due to the company has suspended the
development for an indefinite period, the pre-operating expense and
deferred charges of Baht 84.16 million in the consolidated financial
statements and Baht 42.99 million in the company's financial statements
were amortized.
"REVIEWED"
3.12 Deferred income tax
The Company adopts the generally accepted practice of providing for
deferred income tax resulting from time difference between accounting and
taxable income. The time difference arise primarily from the accounting
income being recognized on the percentage of completion method where as
the taxable income are recognized according to the instalment payments
dued.
3.13 Foreign currency transaction
Foreign currency transactions during the year are converted into
Baht at the rates ruling on the transaction dates. Assets and
liabilities in foreign currencies at the end of period are converted
into Baht at the bank buying and selling rate on the consolidated
balance sheet date. Gain or loss from translation are included in
determining earnings.
3.14 Provident fund
Under Provident Fund Act. (B.E. 2530) the Company set up a new
employee provident fund scheme in October 1994. This fund is managed
by an approved finance company.
Each employee contributes a fixed percentage of the gross salary and
the company contributes an amount depending on employee of services.
The company had been approved to temporary stop the payment
contribute into the provident fund from October 1, 1997 to December
31, 1999, by the registrar of the provident fund on November 26, 1997.
3.15 Loss per share
Loss per share is determined by dividing net loss by the weighted
average number of shares outstanding.
"REVIEWED"
4. SHORT-TERM INVESTMENT - FINANCIAL INSTITUTIONS
In the consolidated financial statements, short - term investment are
consisted of fixed deposit at bank and short-term promissory notes of local
financial institutions with interest at the rate of 5.00% - 6.00% per annum in
1999 and 4.50% - 6.00% per annum in 1998.
In the company's financial statements, short-term investment are consisted of
fixed deposit at banks with interest at the rate of 5.00% per annum in 1999 and
fixed deposit at bank and short-term promissory notes of local financial
institutions with interest at the rate of 5.50% - 6.00% per annum in 1998.
Fixed deposit at bank are used as guarantee for letter of guarantee
from bank to the Metroprolitan Electricity Authority and for customers' housing
loan.
5. REAL ESTATE DEVELOPMENT COST
In 1998 consolidated financial statement, to enable a subsidiary company to
transfer the title deed to the individual customer when the payments are made, the
Company has divided some of the big lots of land into small lots by using a middle
man. All of the small divided lots which are not transferred are used to replace
the previous mortgage with a local bank.
The latest appraisal of the real estate development assets was on December 31,
1995 for Baht 2,175.50 million for the consolidated financial statements and Baht
986.40 million for the company's financial statements, the value is expected to be
higher than the present market value. The company has not set up the allowance
for the impairment in value of the said assets, because the management believe
that it is temporary situation.
The company is in the process to appraisal the real estate development assets.
The company expects that the appraisal shall be finished in the fourth quarter of
year 1999.
6. INVESTMENTS
As of June 30, 1999 and December 31, 1998, the aggregated cost of investments
in related and other companies was higher than the aggregated book value, based on
the latest unaudited and reviewed the interim financial statement, by Baht 60.83
million and Baht 65.26 million respectively.
7. LAND BANK
The latest appraisal of a part of land bank was on December 31, 1995 for Baht
788.90 million for the consolidated financial statements and Baht 37.40 million
for the company's financial statements, the value is expected to be higher than
the present market value. The company has not set up the allowance for the
impairment in value of the said assets, because the management believe that it is
temporary situation.
The company is in the process to appraisal the real estate development assets.
The company expects that the appraisal shall be finished in the fourth quarter of
year 1999.
8. PROPERTY, PLANT AND EQUIPMENT
The latest appraisal of a part of property, plant and equipment was on
December 31, 1995 for Baht 52.30 million for the consolidated and company's
financial statements, the value is expected to be higher than the present market
value. The company has not set up the allowance for the impairment in value of
the said assets, because the management believe that it is temporary situation.
The company is in the process to appraisal the real estate development assets.
The company expects that the appraisal shall be finished in the fourth quarter of
year 1999.
9. OTHER ASSETS - DEPOSIT - LAND
Under other assets, in the consolidated financial statements and in the
company's financial statement, as of June 30, 1999, the contract to purchase
land is dued, the payment has not been made and the company is in the process
of getting further extension.
"REVIEWED"
10. OTHER ASSETS - OTHERS
Under the other assets, in the consolidated financial statements and in
the company's financial statements, included promissory notes (amounted to Baht
3.93 million and Baht 2.64 million respectively) of a financial institution which
was ordered to cease its operation on December 8,1997 by the Ministry of Finance.
The said promissory notes are not able to change to the negotiable certificate of
deposit and being hold for liquidation settlement. As of June 30, 1999, promissory
notes of Baht 2.69 million and Baht 1.86 million and as of December 31, 1998,
promissory notes of Baht 3.12 million and Baht 2.16 million respectively have
been pledged to secure customers' housing loans. As of December 31, 1998, the
company had the saving deposit at bank approximately Baht 1.58 million which
are pledged to secure loan from bank.
11. BANKS OVERDRAFTS AND LOANS FROM FINANCIAL INSTITUTIONS
In the consolidated financial statements
The company and its subsidiaries have credit lines with local banks amounted
to Baht 42.73 million which are secured by the mortgage of land development.
Notes payable are short - term and callable promissory notes of local
financial institutions with interest at the rate of 11.25% - 21.00% per annum in
1999 and 14.25% - 21.00% per annum in 1998, which are secured by the mortgage
land bank, land development together with the guarantee by a director.
The subsidiary company has short-term promissory notes of a local financial
institution which was ordered to cease its operation on December 8, 1997 by the
Ministry of Finance amounted to Baht 24.98 million
As of June 30, 1999 and December 31, 1998, short-term promissory note of Baht
103.62 million and Baht 74.98 million respectively have not been paid and are
overdued. The company is in the process of getting further payment extension.
Loans are loans from several local financial institutions. In 1999, interest
are at the rate of 9.50% - 15.00% per annum and are secured by the mortgage of
land development together with the guarantee by a director. In 1998, interest are
at the rate of 12.25%-18.00% per annum and are secured by saving and fixed deposit
at bank and the mortgage of land development together with the guarantee by
a director.
As of June 30, 1999 and December 31, 1998, loans of Baht 180.10 million and
Baht 97.03 million respectively are overdued and have not been paid. The company
is in the process of negotiate and getting payment extension.
In the company's financial statements
The company has credit lines with a local bank amounted to Baht 17.73
million, which are secured by the mortgage of land development.
Notes payable are short - term promissory notes of a local financial
institution with interest at the rate of 11.25% per annum in 1999 and 14.25% per
annum in 1998, which are secured by the mortgage of land bank.
As of June 30, 1999, short-term promissory notes of Baht 28.65 million have
not been paid and are overdued. The company is in the process of getting further
payment extension.
Loans are loans from a local financial institution. In 1999, interest are at
the rate of 15.00% per annum and are secured by saving deposit at bank and the
mortgage of land development, a related company's land development together with
the guarantee by a director. In 1998, interest are at the rate of 15.75% per annum
and are secured by saving deposit at bank and the mortgage of land development,
a related company's land development together with the guarantee by a director.
As of June 30, 1999 and December 31, 1998, loans of Baht 97.03 million are
overdued and have not been paid. The company is in the process of negotiate and
getting payment extension.
12. CURRENT PORTION OF LONG-TERM BOND
According to the resolution of the extraordinary meeting of the shareholders
on June 6, 1994, the company had issued a 4 year 8.00% non-convertible bond,
totalling Baht 500 million, par value of Baht 1,000.00 each. Interest shall be
paid semi-annully, the company has not made any payment when the bond became dued
on June 15, 1998, and is in the process to restructure the debts.
13. LONG-TERM LOANS
In the consolidated financial statements
Long-term loans are loans from local banks, local financial institutions and
a foreign financial institution with interest at the rate of 9.50% - 15.00% per
annum in 1999 and 12.25% - 18.00% per annum in 1998. These loans are repayable
from 1998 to 1999. The repayable of these loans depends upon the release of
mortgage by the company for transfer of land to the customers.
These loans are secured by the mortgage of land, land development, land bank
and plant.
As of June 30, 1999 and December 31, 1998, long-term loans of Baht 1,140.00
million and Baht 699.29 million respectively have not been paid and are overdued.
The company is in the process of getting further payment extension.
In the company's financial statements
Long-term loans are loans from local financial institutions and a foreign
financial institution comprised of four agreements with interest at the rate of
9.75% - 12.75% per annum in 1999 and 12.50%-18.00% per annum in 1998. These loans
are repayable from 1998 to 1999. The repayable of these loans depends upon the
release of mortgage by the company for the transfer of land to the customers.
These loans are secured by the mortgage of land development, a related
company's land development.
As of June 30, 1999 and December 31, 1998, long-term loans of Baht 333.72
million and Baht 255.66 million respectively have not been paid and are overdued.
The company is in the process of getting further payment extension.
14. LOSS (GAIN) FROM THE CANCELLED CONTRACTS
As of June 30, 1999 and 1998, the company and its subsidiaries had cancelled
some of the sale contracts, which the sales and cost of sales from those contracts
had been recognized up to March 31, 1999 and 1998 and the company had recorded
the amount seized from the cancelled contracts.
15. RELATED PARTY TRANSACTIONS
As of June 30, 1999 and 1998, the company and is subsidiaries have the
related party transactions as follows :
MILLION BAHT
FOR THE THREE MONTH PERIOD FOR THE SIX MONTH PERIOD
CONSOLIDATED THE COMPANY ONLY CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998 1999 1998 1999 1998
Management fee - - 1.97 1.84 - - 4.08 2.52
Interest income - - 13.02 15.43 - - 26.11 31.00
Interest expense - - 0.30 2.53 - - 0.66 5.41
Management fee income was management and administration fee income from
certain related companies which engage in real estate business.
The business transactions as reflected in the interim financial statements
were not differed from the unrelated parties.
16. COMMITMENT AND CONTINGENT LIABILITIES
As of June 30, 1999 and December 31, 1998, the company and its subsidiaries
have the commitment and contingent liabilities as follows :
MILLION BAHT
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
16.1 Commitment under the contracts
to invest in the development
projects until completion 6.72 26.18 0.42 19.75
16.2 Commitment under the contract
to purchase of land 4.50 27.60 4.50 27.60
16.3 Contingent liabilities as a
guarantor for customers'housing
loans of the company and
related companies 29.79 30.52 28.96 29.56
16.4 Contingent liabilities to bank
for letters of guarantee 9.20 9.83 5.74 5.79
16.5 Contingent liabilities for
guarantee of related companies's
credit facilities - - 1,307.69 1,307.69
"UNAUDITED"
"REVIEWED"
17. SUBSEQUENCE EVENT
At the 3rd/1999, Broad of Director Meeting hold on August 9, 1999, had
approved a resolution as follow :
17.1 To increase the autorized share capital from Baht 550 million to Baht
6,937.5 million by issued 638.75 million common share.
17.2 Have unanimously given the ratification to the Memorandum of
Understanding regarding debt restructuring, the capital increase plan and the
financial supporting plan from Lehman Brothers Holding Inc.
17.3 To held the 3rd/1999 Extra-shareholder Meeting on September 14, 1999 to
approve the issues proposed by the Company Board of Director.
18. CHANGE OF THE COMPANY'S NAME
In the consolidated financial statements, on July 3, 1998 and July 20,
1998, the shareholders had resolution to change the company's name from Noble
Property Management Company Limited to S&P Property Management Company Limited.
These special resolution were registered with the Ministry of Commerce
on July 29, 1998.
19. THE YEAR 2000 AFFECT TO THE COMPANY
The company anticipate to have no problem with the Y2K because the company
is upgrading the present system and replacing with the new system with the
estimated cost of Baht 635,000. The company expects that the work shall be
finished in 1999.
By the year 2000, the company may face the uncertainty causing by the affect
from the Y2K problem occur from other companies which the company deal business
with. The company expects that the affect to the company will be immaterial.
20. RECLASSIFICATION OF ACCOUNTS
Certain accounts in 1998 were reclassified to conform with the 1999 interim
financial statements presentation.