SET Announcements
/S FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
19 March 1998
20. INCREASE IN SHARE CAPITAL
The increased paid - up share capital amounted Baht 40 million was registered with the
Ministry of Commerce on February 22, 1996. Thus, the paid - up share capital increased from 40
million ordinary shares to 44 million ordinary shares.
At the extraordinary meeting of the shareholders No. 1/1996 held on March 6, 1996, the
shareholders passed a special resolution to decrease in the Company's capital from Baht 500
million (50 million ordinary shares of Baht 10.00 each) to Baht 440 million (44 million ordinary
shares of Baht 10.00 each). This was approved by the Ministry of Commerce on March 28, 1996.
At the same meeting, the shareholders passed a special resolution to increase in the
Company's capital from Baht 440 million (44 million ordinary shares of Baht 10.00 each) to Baht
550 million (55 million ordinary shares of Baht 10.00 each). This was approved by the Ministry
of Commerce on March 29, 1996.
At the ordinary general meeting 1997 held on April 24, 1997 the shareholders approved the
remaining of 11 million ordinary shares to the public 10.4 million ordinary shares of Baht 16.00
each and offered to company's staffs 0.6 million ordinary shares of Baht 12.00 each. The share
distribution thus made was registered with the Ministry of Commerce on May 29, 1997.
21. LEGAL RESERVE
In accordance with in the provisions of the Public Company Acts, the Company has to set
aside a minimum of 5% of its net income of each year until the reserve reach 10% of authorized
capital. The reserve is not available for dividend distribution.
22. LOSS FROM CANCELLED THE CONTRACTS
In 1997 and 1996, the company and its subsidiary had cancelled some of the sale contracts,
which the sales and cost of sales from those contracts had been recognized up to December 31,
1996 and 1995 and the Company had recorded the amount seized from the cancellation of the
contract as follow:
B A H T
CONSOLIDATED THE COMPANY ONLY
1997 1996 1997 1996
Total value of the cancelled
contracts 591,685,395 109,221,000 138,299,200 79,485,300
============= ============= ============= =============
Sales 572,921,144 103,335,111 136,251,675 79,485,300
Cost of sales (438,558,260) (74,152,506) (96,180,797) (55,293,391)
134,362,884 29,182,605 40,070,878 24,191,909
Less the amount seized from the
cancelled contracts (20,797,590) (18,194,656) (6,845,841) (13,920,059)
Loss from cancelled the
contracts - net 113,565,294 10,987,949 33,225,037 10,271,850
============= ============= ============= =============
23. CONSOLIDATED INCOME STATEMENTS FOR FOURTH QUARTER
The operating results for last quarters of the years are as follows:
B A H T
CONSOLIDATED THE COMPANY ONLY
1997 1996 1997 1996
REVENUES
Sales - net 26,084,246 227,827,107 (7,797,398) 87,817,842
Income from construction - net 3,890,134 771,379 8,930,815 -
Sales and service 3,976,382 1,715,007 - -
Sales - machinery 2,150,268 - - -
Other income
- Interest income 4,697,785 5,321,166 19,806,070 17,289,977
- Management fee - - 2,040,402 10,515,134
- Others 1,605,958 1,664,360 1,526,527 14,950
Total Revenues 42,404,773 237,299,019 24,506,416 115,637,903
EXPENSES
Cost of sales 38,180,997 175,276,470 (10,246,726) 64,763,395
Cost of construction 3,842,927 1,110,232 9,730,562 -
Cost of sales and services 737,934 2,284,169 - -
Cost of sales - machinery 1,994,657 - - -
Loss from cancelled the contracts 32,509,432 3,229,031 4,348,226 6,060,877
The previous year construction cost
charges 11,975,354 - - -
Income (Loss) from subsidiary
companies under equity method - - 172,283,919 (3,042,317)
Selling and administrative expenses 32,208,043 25,678,938 17,344,726 21,052,719
Interest expenses 17,245,180 8,014,893 22,253,621 14,219,844
Total Expenses 138,694,524 215,593,733 215,714,328 103,054,518
B A H T
CONSOLIDATED THE COMPANY ONLY
1997 1996 1997 1996
NET INCOME (LOSS) BEFORE INCOME TAX,
EXTRAORDINARY ITEM AND MINORITY
INTERESTS (96,289,751) 21,705,286 (191,207,912) 12,583,385
INCOME TAX 7,507,347 (12,497,459) - (3,375,558)
NET INCOME BEFORE EXTRAORDINARY
ITEM AND MINORITY INTERESTS (88,782,404) 9,207,827 (191,207,912) 9,207,827
EXTRAORDINARY ITEM-FOREIGN CURRENCY
TRANSACTION LOSS ARISING FROM THE
MANAGED FLOAT SYSTEM (NOTE 24) (103,046,698) - - -
NET INCOME (LOSS) (191,829,102) 9,207,827 (191,207,912) 9,207,827
MINORITY INTERESTS IN NET LOSS 621,190 - - -
NET INCOME (LOSS) (191,207,912) 9,207,827 (191,207,912) 9,207,827
============= ============= ============= =============
EARNING (LOSS) PER SHARE (BAHT):
NET INCOME(LOSS)BEFORE
EXTRAORDINARY ITEM (1.67) 0.21 (3.64) 0.21
EXTRAORDINARY ITEM (1.97) - - -
NET INCOME (LOSS) (3.64) 0.21 (3.64) 0.21
============= ============= ============= =============
24. EXTRAORDINARY ITEM-FOREIGN CURRENCY TRANSACTION LOSS ARISING FROM THE MANAGED FLOAT SYSTEM
At July 2, 1997, the Ministry of Finance had announced to change the foreign currency
exchange system to the managed float system. This had affected the company and its subsidiary
to occur the currency loss for approximately Baht 234.53 million in the consolidated financial
statement and approximately Baht 29.34 million in the company's financial statement.
25. RELATED PARTY TRANSACTIONS
MILLION BAHT
CONSOLIDATED THE COMPANY ONLY
1997 1996 1997 1996
Interest income - - 52.86 52.63
Management fee - - 4.94 18.24
Interest expenses - - 11.43 6.67
Management fee income was management and administration fee income from certain related
companies which engage in real estate business.
The business transactions as reflected in the financial statements were not differed
from the unrelated parties
26. MANAGEMENT AGREEMENT
The company had entered into the management and administrative agreement with a related
companies to receive the management fee at the rate specified in the agreement. . The period of
the agreement depend on the completion of each project.
27. COMMITMENT AND CONTINGENT LIABILITIES
As of December 31, 1997 and 1996, the company and its subsidiaries have the commitment
and contingent liabilities as follows:
MILLION BAHT
CONSOLIDATED THE COMPANY ONLY
1997 1996 1997 1996
27.1 Commitment under the
contracts to invest in
the development project
until completion 186 186 21 -
27.2 Commitment under the
contracts to purchase
of land 71 71 71 71
27.3 Contingent liabilities as
a guarantor for customers'
housing loans of the
company and a related
company 22 16 21 16
27.4 Contingent liabilities to
bank for letters of guarantee 9 7 7 5
27.5 Contingent liabilities for
guarantee of a related
company's credit facilities - - 1,388 1,056
27.6 The company had issue cheques
to secure the payment of loan
from local bank 83 - 83 -
28. RECLASSIFICATION OF ACCOUNTS
Certain accounts in 1996 were reclassified to conform with the 1997 consolidated financial
statements presentation.