SET Announcements
NTERIM FINANCIAL STATEMENT AS AT SEPTEMBER 30,2000
14 November 2000
several consecutive years.
b) The Company and its subsidiaries recorded an impairment charge on property and equipment
amounting to Baht 82.9 million to reduce the book value of their property and equipment to
the value appraised by an independent appraiser in June 1999.
c) The adjustment on goodwill incurred from the acquisition of subsidiaries amounting to Baht
61.8 million between 1994 and 1995 which was calculated based on the differences between
purchase considerations and the subsidiaries net book values, not the net fair values of
the subsidiaries.
d) The adjustment on the provision for loss from the forfeiture of land purchase deposit as the
company defaulted in payment of the remaining land price due for payment since April 1998.
e) The Company and its subsidiaries recorded an impairment charge on assets to be repossessed
from the breach of a purchase contract by its customers to the consolidated and company
financial statements amounting to Baht 30.9 million and Baht 29.0 million, respectively. In
addition, the Company recorded a provision for impairment in value of assets expected to be
received in settlement of loan to a shareholder amounting to Baht 20.4 million.
13 Prior year adjustments (continued)
f) The Company and subsidiaries wrote off assets which comprise:
* Half-year prepaid tax of 1993 which was over due for claim from the Revenue Department.
The adjustments were made to consolidated and company financial statements amounting to
Baht 4.5 million and Baht 3.4 million, respectively. In addition, the Group adjusted for
impairment of assets comprising promissory notes and interest receivable from financial
institutions which were permanently closed by the Ministry of Finance on 8 December 1997.
The adjustments recorded to the consolidated and the company financial statements amounted
to Baht 4.6 million and Baht 3.1 million, respectively.
* Provision for impairment of investments in an associate that temporarily ceased its
operation totaling Baht 3.2 million and other investment amounting to Baht 5 million.
* Write off of a design program and related assets used specifically in the project which was
closed since 1999 amounting to Baht 3.4 million.
The above adjustments may have an impact on the operating results in several accounting periods in
the past. However, the management is of the opinion that the costs to be incurred in determining the
correct periods to which those adjustments belong to would not outweigh the benefits to be derived
from obtaining such information. Therefore, all adjustments have been made to the last quarter
of 1999.
14 Related party transactions
The following transactions were carried out with related parties :
a) Management fee income
For the nine-month periods ended 30 September
Company
2000 1999
Baht'000 Baht'000
World Time Holding Co.,Ltd. 211 4,727
Wipa View Co.,Ltd. 169 919
S & P Property Management Co.,Ltd. 151 272
Bang Plee View Co.,Ltd. 80 133
Ban Suk Sabai Co.Ltd. - 50
Total 611 6,101
14 Related party transactions (continued)
b) Investments in and loans to subsidiaries
Investments in subsidiaries
Company
Paid-up Percentage of holding
Share capital By the group
30 September 31 December 30 September 31 December
2000 1999 2000 1999
Principal Million Million
Activities Baht Baht Percent Percent
Wipa View Co., Ltd. Real Estate 200.0 200.0 100.00 100.00
Continental City
Co.,Ltd. Real Estate 40.0 40.0 100.00 100.00
World Time Holding
Co., Ltd. Real Estate 15.0 15.0 100.00 100.00
Bang Plee View Co.,
Ltd. Real Estate 10.0 10.0 100.00 100.00
Research & Consultant
Co., Ltd. Real Estate 10.0 10.0 65.00 65.00
Ban Suk Sabai Co., Ltd. Real Estate 2.0 2.0 100.00 100.00
Ban Siam Co., Ltd. Real Estate - 102.0 - 100.00
Company
Investment value at cost
30 September 31 December
2000 1999
Baht'000 Baht'000
Investments in subsidiaries
Wipa View Co., Ltd. 198,493 198,493
Continental City Co., Ltd. 42,783 42,783
World Time Holding Co., Ltd. 60,000 60,000
Bang Plee View Co., Ltd. 12,963 12,963
Research & Consultant Co., Ltd. 6,500 6,500
Ban Suk Sabai Co., Ltd. 1,000 1,000
Ban Siam Co., Ltd. - 102,000
In June of 2000, the Company disposed of a subsidiary, Ban Siam Co., Ltd, to a third party.
Details of the disposal are disclosed in the note to financial statement No. 11.
14 Related party transactions (continued)
b) Investments in and loans to subsidiaries
Company
30 September 2000 (Baht '000)
Advances and Less: Investment Net liabilities Net short-term loans Net investments
loan to value using arisen from investments and advances in and loans to
subsidiaries equity method in subsidiaries receivable subsidiaries
Wipa View
Co., Ltd. 109,424 (89,608) - - 19,815
Continental City
Co.,Ltd. 5,295 (6,398) (1,104) - -
Bang Plee View
Co., Ltd. 38,552 (90,314) (51,761) - -
Ban Suk Sabai
Co., Ltd. 77,438 (25,694) - 51,744 -
230,709 (212,014) (52,865) 51,744 19,815
World Time Holding
Co., Ltd. - 8,527 - - 8,527
Research & Consultant
Co., Ltd. 3,587 1,240 - 3,587 1,240
234,296 (202,247) (52,865) 55,331 29,582
14 Related party transactions (continued)
b) Investments in and loans to subsidiaries
Company
31 December 1999 (Baht '000)
Advances and Less: Investment Net liabilities Net short-term loans Net investments
loan to value using arisen from investments and advances in and loans to
subsidiaries equity method in subsidiaries receivable subsidiaries
Wipa View
Co,Ltd 106,589 (85,858) - - 20,731
Continental City
Co,Ltd. 5,104 (4,428) - - 676
World Time Holding
Co,Ltd. - (21,676) (21,676) - -
Bang Plee View
Co,Ltd 65,352 (86,032) (20,680) - -
Ban Suk Sabai
Co.,Ltd. 75,384 (23,762) - 51,622 -
Ban Siam
Co.,Ltd 250,538 (326,194) (75,656) - -
502,967 (547,950) (118,012) 51,622 21,407
Research & Consultant
Co.,Ltd. 3,394 1,874 - 3,394 1,874
506,361 (546,076) (118,012) 55,016 23,281
Loans to subsidiaries are unsecured and denominated in Thai Baht. The loans have no fixed term
of repayment and carry interest at rates varying from 5.00% to 12.75% per annum (1999 : 5.00% to
12.75% per annum).
14 Related party transactions (continued)
c) Loan from subsidiary
Company
30 September 31 December
2000 1999
Baht'000 Baht'000
Loans from subsidiary
World Time Holding Co., Ltd. - 8,035
Loan from subsidiary is unsecured and denominated in Thai Baht. The loan has no fixed term of
repayment and carries interest at the rate of 8.00% per annum. (1999 : 8.25% per annum).
15 Commitment and contingent liabilities
The company and its subsidiaries have commitments and contingent liabilities as follows:
Consolidated Company
30 September 31 December 30 September 31 December
2000 1999 2000 1999
Million Baht Million Baht Million Baht Million Baht
thecontracts
development
project until completion 29.01 5.23 27.41 -
Commitment under the contracts
to purchase land - 4.50 - 4.50
29.01 9.73 27.41 4.50
Contingent liabilities as a
Guarantor for customers
housing loans of the company
and subsidiaries 11.56 11.72 10.86 11.72
Contingent liabilities to bank and
financial institutions for letters
of guarantee 11.07 11.50 8.03 7.97
22.63 23.22 18.89 19.69
15 Commitment and contingent liabilities (continued)
In April 2000, a local financial institution filed a case with the court against the Company
and its subsidiaries for breach of an overdraft contract amounting to Baht 16.5 million. The
overdrafts are secured by the mortgage of the Companys land and condominium units.
During 2000, a financial institution filed cases with the court against the Company as a
co-defendant in respect of guarantee for customers housing loans totaling Baht 27.9 million.
The loans are secured by the mortgage of the borrowers houses.
As at 30 September 2000, these cases are under the court proceedings and the ultimate outcome
cannot be determined at present, therefore the Company has not made any provision for possible
losses.
16 Subsequent events
On 16 October 2000, the shareholders at the extraordinary meeting passed the following resolutions
* To appropriate a right offering of 200 million ordinary shares to the existing shareholders in
the ratio of one existing share to two new shares at the price of Baht 1.50 each. The existing
shareholder who purchases one newly issued share is entitled to receive one unit of newly issued
warrant.
* To appropriate 200 million ordinary shares for the exercise of warrants
In addition, the shareholders passed a resolution to issue and offer 200 million units of 5-year
warrants with zero Baht offerred price to the existing shareholders. One unit of warrant holder
entitles the holder to buy one ordinary share at Baht 6 per share, provided that in the case where
there is any legal restriction that does not allow the exercise on that price, the exercise price
will be Bath 10 per share. In the event that the average price of the ordinary shares of the
Company which are traded on the Stock Exchange of Thailand reaches Baht 8, holders of the warrants
who purchase ordinary shares will be entitled to exercise the right under the warrants only for
one time, provided that the period for delivering the intention to exercise the said warrants for
the last time will be in accordance with the period specified in the relevant notifications of
the Securities and Exchange Commission with respect to the delivery of intention to exercise the
warrants for the last time. After the said final exercise date, the warrants to purchase ordinary
shares will then expire. In this regard, the calculation of the average price of the ordinary
shares of the Company will be based on the closing price of the ordinary shares of the Company
which are traded on the Stock Exchange of Thailand at the end of daily trading period of any 15
consecutive business day period.
The shareholders also approved the reduction of the registered capital of the company from Baht
6,937.50 million to Baht 5,623.4 million by canceling 131,410,604 authorized but unissued shares.