SET Announcements
ONSOLIDATED FINANCIAL STATEMENTS ENDED SEPTEMBER 30, 1999
16 November 1999
million, which are secured by the mortgage of land development.
Notes payable are short - term promissory notes of a local financial
institution with interest at the rate of 14.25% per annum in 1998, which are
secured by the mortgage of land bank.
"UNAUDITED"
"REVIEWED"
Loans are loans from a local financial institution. In 1999, interest are at
the rate of 11.00% per annum and are secured by saving deposit at bank and the
mortgage of land development, a related company's land development together with
the guarantee by a director. In 1998, interest are at the rate of 15.75% per annum
and are secured by saving deposit at bank and the mortgage of land development,
a related company's land development together with the guarantee by a director.
As of September 30, 1999 and December 31, 1998, loans of Baht 97.03 million
are overdued. The company is in the process to operate according to the debts
restructuring agreement on September 30, 1999.
12. CURRENT PORTION OF LONG - TERM LOANS
In the consolidated financial statements
Long-term loans are loans from local banks, local financial institutions and
a foreign financial institution with interest at the rate of 9.25% - 15.00% per
annum in 1999 and 12.25% - 18.00% per annum in 1998. These loans are repayable
from 1998 to 2000. The repayable of these loans depends upon the release of
mortgage by the company for transfer of land to the customers.
These loans are secured by the mortgage of land, land development, land bank
and plant.
As of September 30, 1999 and December 31, 1998, long - term loans of Baht
963.47 million and Baht 699.29 million respectively are overdued. The company
and its subsidiaries are in the process to operate according to the debts
restructuring agreements on September 29 and 30, 1999.
In the company's financial statements
Long-term loans are loans from local financial institutions and a foreign
financial institution with interest at the rate of 9.50%-10.00% per annum in 1999
and 12.50%-18.00% per annum in 1998. These loans are repayable from 1998 to 1999.
The repayable of these loans depends upon the release of mortgage by the company
for the transfer of land to the customers.
These loans are secured by the mortgage of land development, a related
company's land development.
As of September 30, 1999 and December 31, 1998, long - term loans of Baht
240.65 million and Baht 255.66 million respectively are overdued. The company
is in the process to aperate occording to the debts restructuring agreements on
September 30, 1999.
"UNAUDITED"
"REVIEWED"
13. CURRENT PORTION OF LONG-TERM BOND
According to the resolution of the extraordinary meeting of the shareholders
on June 6, 1994, the company had issued a 4 year 8.00% non-convertible bond,
totalling Baht 500 million, par value of Baht 1,000.00 each. Interest shall be
paid semi-annully, the company has not made any payment when the bond became dued
on June 15, 1998.
On September 9, 1999, the company had offset its bond payable in the
amount of Baht 30.00 million and the Baht 5.37 million accrued interest hold by
a company with the investment in that company's bond, resulting a gain of Baht
29.41 million from the transaction.
14. SHARE CAPITAL
At the extraordinary meeting of the shareholders on September 14, 1999, the
shareholders had passed a resolution to increase the authorized share capital from
Baht 550.00 million (55.00 million ordinary shares of Baht 10.00 each) to Baht
6,937.50 million (693.75 million ordinary shares of Baht 10.00 each), and it had
been approved by the Ministry of Commerce on September 29, 1999.
Also, the shareholders had approved to allot the increased capital
as follows :
1) 18.00 million shares are to be offered to Lehman Brothers Holding Inc. at
Baht 6.00 each.
2) 18.00 million shares for the option offer to Lehman Brothers's Group and
other specific investors at Baht 6.00 each.
3) 2.75 million shares for the exercise of warrants according to project
and to directors and employees of the company and its subsidiaries with the
exercise price of Baht 6.00 each.
4) 16.50 million shares for the convertible bonds at Baht 1,000.00 per 30
ordinary common shares.
5) 583.50 million shares as follows :-
5.1 200.00 million shares to the existing shareholders at a minimum of
Baht 10.00 per share.
5.2 200.00 million shares to the public at a minimum of Baht 10.00 per
share.
5.3 183.50 million shares to specific investors at a minimum of Baht 10.00
per share.
"UNAUDITED"
"REVIEWED"
In addition, the shareholders had approved a resolution to issue and offer
2.75 million units 5 years warrants to directors and employees of the company and
it's subsidiaries with no exercise price being stated. One unit of warrant is
entitled to buy one ordinary share at Baht 6.00 each.
And the shareholders had approved a resolution for the company to issue new
convertible bonds to exchange with the non - convertible bonds which had issued
previously on June 6, 1994. The said convertible bonds are to be dued and
converted within 1 month. The conversion price is Baht 1,000.00 per 30 ordinary
common shares. The distribution of the convertible bonds shall be made within 3
months from the shareholders approved date.
15. LOSS FROM THE CANCELLED CONTRACTS
As of September 30, 1999 and 1998, the company and its subsidiaries had
cancelled some of the sale contracts, which the sales and cost of sales from those
contracts had been recognized up to June 30, 1999 and 1998 and the company had
recorded the amount seized from the cancelled contracts.
16. LOSS FROM DISPOSITION OF REAL ESTATE UNDER DEBTS RESTRUCTURING AGREEMENT
THOUSAND BAHT
THE COMPANY
CONSOLIDATED ONLY
Real estate development cost
- Book value 331,660 292,720
- Transfered price-per debts
restructuring agreement (154,290) (130,800)
Loss from Disposition of Real Estate
under Debts Restructuring Agreement 177,370 161,920
============= =============
"UNAUDITED"
"REVIEWED"
17. EXTRAORDINARY ITEM-GAIN FROM RESTRUCTURED DEBTS
On September 17, 1999, the company and its subsidiaries had signed debts
restructuring agreement with a financial institution as follows.
THOUSAND BAHT
THE COMPANY
CONSOLIDATED ONLY
Debts (principal and accrued interest) 336,631 302,948
Less Payment by transfer Real estate
development cost, 1.1 million
common shares at par value
Baht 10.00 each and cash (200,820) (177,330)
Gain from Restructured Debts 135,811 125,618
============= =============
18. RELATED PARTY TRANSACTIONS
As of September 30, 1999 and 1998, the company and its subsidiaries have the
related party transactions as follows :
MILLION BAHT
FOR THE THREE MONTH PERIOD FOR THE NINE MONTH PERIOD
CONSOLIDATED THE COMPANY ONLY CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998 1999 1998 1999 1998
Management fee - - 2.02 5.07 - - 6.10 7.59
Interest income - - 13.06 14.24 - - 39.17 45.24
Interest expense - - 0.30 0.79 - - 0.96 6.20
Management fee income was management and administration fee income from
certain related companies which engage in real estate business.
The business transactions as reflected in the interim financial statements
were not differed from the unrelated parties.
"UNAUDITED"
"REVIEWED"
19. COMMITMENT AND CONTINGENT LIABILITIES
As of September 30, 1999 and December 31, 1998, the company and its
subsidiaries have the commitment and contingent liabilities as follows :
MILLION BAHT
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
19.1 Commitment under the
contracts to invest in
the development projects
until completion 6.60 26.18 0.42 19.75
19.2 Commitment under the
contracts to purchase
of land 4.50 27.60 4.50 27.60
19.3 Contingent liabilities
as a guarantor for
customers' housing loans
of the company and
related companies 27.51 30.52 26.68 29.56
19.4 Contingent liabilities
to bank for letters of
guarantee 11.39 9.83 7.97 5.79
19.5 Contingent liabilities
for guarantee of related
companies's credit
facilities - - 1,267.69 1,307.69
20. SUBSEQUENCE EVENT
The company has registered with the Ministry of Commerce stated that on
October 15, 1999 the Company's issued and paid-up share capital had increased and
on November 1, 1999 had increased from Baht 550.00 million to Baht 812.50 million
and from Baht 812.50 million to Baht 823.50 million.
"UNAUDITED"
"REVIEWED"
21. CHANGE OF THE COMPANY'S NAME
In the consolidated financial statements, on July 3, 1998 and July 20,
1998, the shareholders had resolution to change the company's name from Noble
Property Management Company Limited to S&P Property Management Company Limited.
These special resolution were registered with the Ministry of Commerce
on July 29, 1998.
22. THE YEAR 2000 AFFECT TO THE COMPANY
The company anticipate to have no problem with the Y2K because the company
is upgrading the present system and replacing with the new system with the
estimated cost of Baht 635,000. The company expects that the work shall be
finished in 1999.
By the year 2000, the company may face the uncertainty causing by the
affect from the Y2K problem occur from other companies which the company deal
business with. The company expects that the affect to the company will be
immaterial.
23. RECLASSIFICATION OF ACCOUNTS
Certain accounts in 1998 were reclassified to conform with the 1999 interim
financial statements presentation.